NATF cooking up gains, eyes Rs485/share
MG News | November 05, 2025 at 11:55 AM GMT+05:00
November 05, 2025 (MLN): National Foods Ltd (PSX:NATF)
is projected to reach a target price of Rs485 per share December 2026, a potential upside from
current price of Rs394.
JS Global Capital Ltd has reinitiated coverage on National Foods with a “Buy” rating, citing robust earnings growth potential, sustained margins, and benefits from tax incentives under the company’s expansion into a Special Economic Zone (SEZ) in Faisalabad.
The brokerage expects National Foods’ standalone earnings to
post a five-year CAGR of 28%, with Pakistan operations contributing over 90% of
consolidated profits and 76% of the target price.
The report highlights the company’s strong brand
positioning, pricing power, and growing demand for convenience food products as
key drivers supporting a 15% five-year sales CAGR.
Despite input cost pressures in FY23–24, NATF sustained
gross margins above 30%. With raw material prices easing, the start of
production at its cost-efficient Faisalabad facility, and greater in-house
sourcing, margins are expected to remain above 35% already reaching 38% in
1QFY26.
The company’s tax rate is projected to decline to around 12%
during FY26–34, reflecting the SEZ exemption.
At its recent Annual General and Corporate Briefing Sessions
(AGM & CBS), the management reaffirmed that National Foods remains the
market leader in ketchup, recipe mixes, pickles, salt, and jams.
The company has also introduced a new range under its
‘Drizzle’ sauces brand, aiming to strengthen its presence in the fast-growing
condiments segment. Ketchup, recipe mixes, and pickles together account for
60–70% of total revenues.
The company reiterated its commitment to a consistent
dividend policy, with Rs18 per share declared in the first quarter, including
Rs3 in recurring DPS and Rs15 as a special payout from the A1 Bags &
Supplies divestment gain.
For FY26, NATF
expects earnings between Rs25–30 per share, with gross margins to stay around
first-quarter levels of approximately 38%.
|
NATF: Key Statistics |
||||||
|
Rs mn |
FY23 |
FY24 |
FY25 |
FY26E |
FY27E |
FY28E |
|
Sales |
29,603 |
37,377 |
44,587 |
51,586 |
60,187 |
69,116 |
|
Sales
Growth |
10% |
26% |
19% |
16% |
17% |
15% |
|
Gross
Margins |
34% |
31% |
35% |
37% |
37% |
37% |
|
PAT |
2,151 |
1,268 |
3,181 |
5,143 |
6,182 |
7,732 |
|
EPS
(Rs) |
9.23 |
5.44 |
13.65 |
22.06 |
26.52 |
33.17 |
|
EPS
Growth |
9% |
-41% |
151% |
62% |
20% |
25% |
|
DPS
(Rs) |
2.5 |
6.5 |
9 |
28 |
21.22 |
26.54 |
|
EPS
Consol (Rs) |
13.62 |
8.19 |
14.85 |
75.63 |
26.65 |
35.08 |
|
P/E |
8.52 |
17.03 |
13.51 |
5 |
14.19 |
10.78 |
|
D/Y |
2% |
5% |
4% |
7% |
6% |
7% |
SOURCE: COMPANY FINANCIALS, JS GLOBAL
The management noted that the new Faisalabad plant is
already delivering cost efficiencies and improved product pricing flexibility,
while UAE-based subsidiaries are expected to achieve breakeven within two to
three years.
According to the brokerage, a 15% upside to FY27 earnings is
possible if reinvestment yields from the divestment proceeds reach 10%,
compared to the 4.5% currently assumed. It, however, cautioned that soft
domestic demand or delays in new investment projects could affect near-term
sentiment.
National Foods currently trades at a FY27 forward P/E of
14.2x, well below its 10-year average of 29x and peers’ average of 21x. The
stock’s PEG ratio of 0.6x also suggests attractive relative valuation compared
to its five-year historical average of 1.3x.
JS Global’s liking for the stock is anchored on its strong
revenue base, stable margins, and long-term growth opportunities arising from
demographic shifts, increasing urbanization, and rising demand for convenience
and packaged food products. The brokerage also sees upside from exports to
regional markets, the divestment-driven deleveraging plan, and lower interest
rates ahead.
However, the report also flags key risks, including
potential weakness in domestic demand due to persistent inflation and slower
recovery in household spending, as well as volatility in agricultural input
prices that could pressure margins if cost increases are not fully passed on.
The brokerage also warned that any early withdrawal or delay
in the SEZ tax holiday could materially affect earnings forecasts beyond FY34,
while execution risks around reinvestment of A1 divestment proceeds and new
overseas ventures may result in longer payback periods or lower-than-expected
returns.
Related News
| Name | Price/Vol | %Chg/NChg |
|---|---|---|
| KSE100 | 160,003.29 227.35M | -0.79% -1278.48 |
| ALLSHR | 97,268.56 571.67M | -0.72% -701.80 |
| KSE30 | 48,508.93 85.29M | -0.99% -486.03 |
| KMI30 | 229,378.74 52.58M | -0.89% -2069.40 |
| KMIALLSHR | 63,386.53 285.05M | -0.79% -502.52 |
| BKTi | 44,662.43 25.54M | -0.83% -375.30 |
| OGTi | 30,979.09 5.76M | -0.15% -46.49 |
| Symbol | Bid/Ask | High/Low |
|---|
| Name | Last | High/Low | Chg/%Chg |
|---|---|---|---|
| BITCOIN FUTURES | 101,685.00 | 102,705.00 99,285.00 | 655.00 0.65% |
| BRENT CRUDE | 64.36 | 64.60 63.90 | -0.08 -0.12% |
| RICHARDS BAY COAL MONTHLY | 87.00 | 87.00 87.00 | 0.20 0.23% |
| ROTTERDAM COAL MONTHLY | 97.30 | 0.00 0.00 | -0.45 -0.46% |
| USD RBD PALM OLEIN | 1,082.50 | 1,082.50 1,082.50 | 0.00 0.00% |
| CRUDE OIL - WTI | 60.46 | 60.71 60.01 | -0.10 -0.17% |
| SUGAR #11 WORLD | 14.21 | 14.72 14.13 | -0.44 -3.00% |
Chart of the Day
Latest News
Top 5 things to watch in this week
Pakistan Stock Movers
| Name | Last | Chg/%Chg |
|---|
| Name | Last | Chg/%Chg |
|---|
Trade Balance