ENGROH's growth story points to Rs359 per share
MG News | June 29, 2026 at 10:06 AM GMT+05:00
June 29, 2026 (MLN):
Topline Securities,
in its latest company update, reiterated a BUY stance on ENGROH, noting the
stock trades at a 44% discount to its sum-of-the-parts (SOTP) value of Rs499
per share.
The brokerage also
revised up its consolidated earnings estimates for ENGROH by approximately 20%
for 2026E–2029F, driven by an upward revision in Engro Fertilizer (EFERT)
projections published in June 2026 and refinements in tower business
assumptions following the latest results and analyst briefing.
Tower Business
Engro Connect
(Private) Limited comprising Enfrashare
and the Deodar portfolio is expected to
be the largest value driver in ENGROH's SOTP, contributing Rs219 per share
based on a discounted cash flow (DCF) valuation.
The company acquired
Jazz's tower portfolio "Deodar" at an enterprise value of US$562.7m,
comprising US$375m in debt and US$187.7m in equity, taking its total tower
count to over 15,000.
Engro Connect has
signed Jazz as its anchor tenant for 12 years, with a price escalation clause
linked 70% to Rs devaluation and 30% to domestic inflation, translating to an
assumed annual rental increase of approximately 7%.
Tenancy ratio for
the tower business is assumed at 1.32x for 2026E, expanding to 1.37x and 1.42x
in 2027F and 2028F respectively, against a management target of 1.8–1.9x over
the longer term.
The brokerage
expects the tower business to post an earnings CAGR of approximately 31% over
the next three years, supported by anticipated 5G rollout in Pakistan that is
expected to increase co-location demand materially.
EPS contribution
from the tower segment is projected at Rs8.1, Rs11.2, and Rs14.5 per share for
2026E, 2027F, and 2028F, respectively.
Fertilizer
Engro Fertilizer
(EFERT), in which ENGROH holds a 56.27% stake, is expected to benefit from
favorable industry dynamics including an industry-level production loss of
approximately 100,000 tons due to RLNG shortages, rollback of discounts offered
in 2025, and a price increase of Rs100–150 per bag.
Wheat prices have
risen from Rs1,516/40kg in June 2025 to Rs2,423/40kg in June 2026. EFERT's
gross margins are projected to reach 34.8% in 2026E versus 30.6% in 2025.
EPS contribution
from EFERT to ENGROH's consolidated earnings is estimated at Rs14.9, Rs16.7,
and Rs17.1 per share for 2026E, 2027F, and 2028F, respectively.
Thermal Assets
Engro Powergen Thar
Limited (EPTL), Sindh Engro Coal Mining Company (SECMC), and Engro Powergen
Qadirpur Limited (EPQL) reclassified
back into ENGROH's books after the termination of Share Purchase Agreements
with Liberty Power Holdings in April 2025 are expected to collectively add
Rs16.8, Rs19.7, and Rs22.8 per share to earnings in 2026E, 2027F, and 2028F,
respectively, including the debt component of EPTL and SECMC.
On a cash basis,
EPTL alone is expected to contribute Rs9.4, Rs11.3, and Rs13.4 per share over
the same period.
Key Financial Projections
|
Metric |
2025A |
2026E |
2027F |
2028F |
2029F |
2030F |
|
EPS (Rs) |
46.2 |
41.7 |
50.6 |
58.7 |
63.7 |
61.4 |
|
EPS Growth |
332% |
-10% |
21% |
16% |
9% |
-4% |
|
DPS (Rs) |
- |
- |
10.0 |
12.0 |
13.0 |
14.0 |
|
Dividend Yield |
- |
- |
4% |
4% |
5% |
5% |
|
ROE |
40% |
29% |
32% |
28% |
24% |
18% |
|
ROA |
12% |
8% |
9% |
9% |
8% |
7% |
Source: Company accounts, Topline Securities
The brokerage
expects ENGROH's consolidated earnings to grow at a CAGR of approximately 15%
during 2026E–2029F.
The company is
expected to resume dividends in 2027 or continue share buybacks, which are
considered more tax-efficient.
Payout capacity is
estimated at Rs12bn and Rs14bn for 2027F and 2028F, respectively.
Key risks cited include slower-than-expected co-location growth, higher interest rates, regulatory and tariff revisions on thermal assets, gas supply disruptions to the fertilizer business, a significant decline in international urea prices, and global macroeconomic uncertainty.

Copyright Mettis Link News
Related News
| Name | Price/Vol | %Chg/NChg |
|---|---|---|
| KSE100 | 179,611.23 117.66M | 0.02% 39.97 |
| ALLSHR | 108,616.45 311.66M | 0.01% 15.51 |
| KSE30 | 53,522.90 58.47M | -0.05% -25.51 |
| KMI30 | 256,101.14 45.21M | -0.24% -624.56 |
| KMIALLSHR | 70,533.60 192.28M | -0.12% -87.09 |
| BKTi | 48,803.18 18.70M | 0.37% 178.15 |
| OGTi | 37,062.91 2.43M | -0.31% -116.61 |
| Symbol | Bid/Ask | High/Low |
|---|
| Name | Last | High/Low | Chg/%Chg |
|---|---|---|---|
| BITCOIN FUTURES | 60,040.00 | 60,895.00 58,945.00 | 45.00 0.08% |
| BRENT CRUDE | 72.00 | 73.39 71.87 | 0.01 0.01% |
| RICHARDS BAY COAL MONTHLY | 103.50 | 0.00 0.00 | 0.30 0.29% |
| ROTTERDAM COAL MONTHLY | 113.35 | 0.00 0.00 | 0.00 0.00% |
| USD RBD PALM OLEIN | 1,135.00 | 1,135.00 1,135.00 | 0.00 0.00% |
| CRUDE OIL - WTI | 69.59 | 70.97 69.32 | 0.36 0.52% |
| SUGAR #11 WORLD | 14.55 | 0.00 0.00 | 0.04 0.28% |
Chart of the Day
Latest News
Top 5 things to watch in this week
Pakistan Stock Movers
| Name | Last | Chg/%Chg |
|---|
| Name | Last | Chg/%Chg |
|---|
Monetary Aggregates (M3) - Monthly Profile