FFBL shareholders may get FFC shares at 0.32 ratio

News Image

By MG News | July 23, 2024 at 11:18 AM GMT+05:00

0:00

July 23, 2024 (MLN): The shareholders of Fauji Fertilizer Bin Qasim Limited (PSX: FFBL) may get 0.32 shares of Fauji Fertilizer Company Limited (PSX: FFC) for every 1 share held in FFBL, according to Mettis Global calculations of the swap ratio based on book values of the two entities.

However, the actual exchange ratio will be determined by the valuation conducted by the appointed advisory firm.

The board of directors of FFC last week granted an in-principle approval to evaluate the potential amalgamation of FFBL with and into FFC by way of a scheme of arrangement.

As of March 2024, FFBL's consolidated book value was Rs139.5 per share, while FFC's stood at Rs44.6 per share.

  FFC FFBL
Equity 157,890,629,000 57,653,764,000
Revaluation of investment/ MTM 19,606,459,000  
No. of Shares 1,272,238,147 1,291,252,857
Book Value per share 139.5 44.6

 

FFC's book value includes the revaluation of investments of FCCL, FFBL, and AKBL.

Scrip Investment Cost No. of shares Cost per share Market price CG per share MTM
FCCL 1,500,000,000 105,469,000 14.22218851 23 8.8 925,787,000
FFBL 7,152,693,000 664,019,000 10.77181978 33 22.2 14,759,934,000
AKBL 10,461,921,000 625,333,000 16.73015977 23 6.3 3,920,738,000
            19,606,459,000

 

To note, FFC holds a 49.9% stake in FFBL.

A swap ratio above 0.25 will be favourable for FFBL investors, while ratio below 0.25 will be favourable for FFC investors.

According to Securities & Exchange Commission of Pakistan (SECP) regulations, fair value of shares shall be determined by averaging the fair value arrived at through any three of the suggested 4 methods, (1) Net Worth Method (or break up value method), Market Value Method, Discounted Cash Flow, and Comparable Transaction Method, brokerage house Topline Secutrities noted in a report.

"In our view, FFBL and FFC amalgamation once approved by board and shareholders will be vetted by competition commission as this would be a horizontal merger (operating in same industry)," the report added.

FFC in a stock filing last week stated that the potential amalgamation is expected to generate certain synergies that could enhance the value of the combined enterprise and potentially increase future returns to shareholders.

As an amalgamated company, the entity is projected to have a leading market share in urea and DAP of around 43% and 60%, respectively, brokerage house Arif Habib Limited (AHL) noted in a report.

AHL highlighted that the horizontal merger will also eliminate the double taxation and synergies will be created.

Copyright Mettis Link News

Related News

Name Price/Vol %Chg/NChg
KSE100 130,686.66
280.01M
0.26%
342.63
ALLSHR 81,305.25
897.01M
0.35%
281.26
KSE30 39,945.45
114.02M
0.09%
37.19
KMI30 190,698.05
148.61M
0.61%
1163.05
KMIALLSHR 55,074.15
495.43M
0.53%
290.50
BKTi 34,568.40
28.73M
-1.07%
-372.33
OGTi 28,739.35
22.59M
1.57%
443.29
Symbol Bid/Ask High/Low
Name Last High/Low Chg/%Chg
BITCOIN FUTURES 110,240.00 110,525.00
110,155.00
-175.00
-0.16%
BRENT CRUDE 68.88 68.89
68.85
0.08
0.12%
RICHARDS BAY COAL MONTHLY 97.50 0.00
0.00
-0.75
-0.76%
ROTTERDAM COAL MONTHLY 108.45 109.80
108.45
-0.55
-0.50%
USD RBD PALM OLEIN 998.50 998.50
998.50
0.00
0.00%
CRUDE OIL - WTI 67.12 67.18
67.00
0.12
0.18%
SUGAR #11 WORLD 16.37 16.40
15.44
0.79
5.07%

Chart of the Day


Latest News
July 03, 2025 at 10:04 PM GMT+05:00

SBP reserves rise around to $13bn


July 03, 2025 at 05:39 PM GMT+05:00

Gold price in Pakistan rises Rs800 per tola


July 03, 2025 at 05:17 PM GMT+05:00

Microsoft exits Pakistan after 25 years


July 03, 2025 at 04:43 PM GMT+05:00

Privatisation Commission approves advisors for ZTBL


July 03, 2025 at 04:11 PM GMT+05:00

PSX Closing Bell: Holding Ground



Top 5 things to watch in this week

Pakistan Stock Movers
Name Last Chg/%Chg
Name Last Chg/%Chg