Indus Motor set to gain as tax, tariff shifts favour its lineup
MG News | July 29, 2026 at 02:45 PM GMT+05:00
July 29, 2026 (MLN): Indus Motor Company Ltd (INDU) looks set to hold its
ground in an auto market being reshaped by the entry of Chinese OEMs, with the
company's brand strength, service network, and reliance on government and
corporate demand expected to keep it firmly in the driver's seat even as tax
and tariff policy shifts around it.
A more favourable tax regime for its predominantly ICE lineup, coupled
with resilient demand for its premium SUV range, points to a company entering
its next phase from a position of strength rather than defence.
The company's core income is likely to surge 25% YoY in FY26E, with the
rise in sales tax on competing hybrid and plug-in hybrid vehicles (HEV/PHEV)
expected to revert volumes back to INDU in the near term, given its
predominantly internal combustion engine (ICE) lineup.
The impact is expected to be most significant for the premium Fortuner
lineup, whose sales jumped 116% in 2HFY26 versus 1HFY26 amid promotional
campaigns.
Brokerage house JS Global has reinitiated coverage on INDU with a Buy
rating and a Jun-2027 DCF-based Target Price of Rs2,820/share, implying a 47%
capital upside.
Together with an FY27F dividend yield of 10.8%, the brokerage projects a total return potential of around 58%.
The stock is currently trading at a
compelling P/E multiple of 5.8x/5.5x for FY26E/FY27F, compared to its own
historical 10-year P/E of 8.3x and the current Auto sector P/E of 8.7x.
|
Rs mn |
FY24 |
FY25 |
FY26E |
FY27F |
FY28F |
|
Sales |
152,481 |
215,137 |
259,834 |
266,195 |
276,411 |
|
PAT |
15,072 |
23,010 |
25,805 |
27,246 |
28,741 |
|
EPS (Rs) |
191.80 |
292.70 |
328.30 |
346.60 |
365.70 |
|
DPS (Rs) |
114.70 |
176.00 |
188.00 |
207.00 |
218.00 |
|
P/E (x) |
6.60 |
6.53 |
5.84 |
5.53 |
5.24 |
|
D/Y |
9% |
9% |
10% |
11% |
11% |
Source: Company accounts, JS Research
Despite an influx of Chinese Original Equipment Manufacturers over the
past three years, INDU delivered 34% YoY volume growth in FY26 while
maintaining market share comfortably above 20% between FY24-FY26, aided by
Toyota's brand strength, extensive service network, and sustained demand from
government institutions and corporates.
The government has ended the concessional sales tax on HEVs/PHEVs of 8.5%/12.75%,
raising it to 25% in the FY27 budget, expected to raise prices of competing
variants by around 15% and benefit INDU given its predominantly ICE portfolio.
INDU introduced significant promotional discounts on its petrol-variant Fortuner lineup in December 2025, cutting prices of the Fortuner G and Fortuner V variants by approximately Rs2.5mn to Rs12.43mn and Rs14.9mn, respectively, driving Fortuner sales up 116% in 2HFY26 to 1,586 units.
JS Global expects
demand to remain resilient, forecasting 20% YoY growth in FY27 volumes for
Toyota's flagship SUV.
The company's gross margins strengthened to 15.3% during 9MFY26, up 10.9
percentage points from FY23, mainly due to currency stability, stronger
volumes, and localization, while a Rs5.1bn capex for parts localization is
targeted for completion by December 2027.
Other income remains a key bottom-line support, contributing around 33-37%
of total EPS in FY26E/FY27F given the company's cash and short-term investments
of around Rs115bn.
Key risks include an increasingly saturated domestic market following the
entry of more than 20 new OEMs, a gradual reduction in CBU import duties under
the National Tariff Policy through FY30, product obsolescence given the lack of
footprint in EV/PHEV segments, and macroeconomic instability including currency
devaluation.
JS Global's sensitivity analysis shows a 5-10% reduction in FY27F demand
versus the base case lowers EPS by 5.6-11.2%, though the stock would still
remain attractively valued at a P/E of 5.9x/6.2x.
|
Auto Sector (Rs mn) |
Mkt Cap |
P/E (x) |
ROE (%) |
|
Indus Motor Company (INDU) |
150,627 |
5.83 |
32 |
|
Ghandhara Automobiles |
34,064 |
5.10 |
39 |
|
Millat Tractors |
118,820 |
16.18 |
84 |
|
Sazgar Engineering |
117,984 |
6.43 |
62 |
|
Honda Atlas Cars |
34,915 |
10.80 |
13 |
|
Al-Ghazi Tractors Ltd |
21,978 |
10.72 |
20% |
|
Atlas Honda |
202,137 |
9.57 |
51 |
|
Ghandhara Industries Ltd |
52,278 |
7.56 |
43% |
|
Hinopak Motors Ltd |
9,756 |
3.02 |
56% |
|
Sector |
742,558 |
8.67 |
46% |
Source: Company accounts, PSX, JS Research
Copyright Mettis Link News
Related News
| Name | Price/Vol | %Chg/NChg |
|---|---|---|
| KSE100 | 176,042.99 192.98M | -0.89% -1580.90 |
| ALLSHR | 106,543.54 570.88M | -0.86% -928.73 |
| KSE30 | 52,633.98 71.18M | -0.94% -497.58 |
| KMI30 | 248,057.23 87.93M | -1.10% -2757.70 |
| KMIALLSHR | 68,278.27 269.98M | -1.01% -693.22 |
| BKTi | 50,261.24 15.65M | -1.00% -508.23 |
| OGTi | 34,601.37 3.77M | -1.14% -397.75 |
| Symbol | Bid/Ask | High/Low |
|---|
| Name | Last | High/Low | Chg/%Chg |
|---|---|---|---|
| BITCOIN FUTURES | 64,680.00 | 64,745.00 63,520.00 | 810.00 1.27% |
| BRENT CRUDE | 87.94 | 88.13 86.35 | 3.85 4.58% |
| RICHARDS BAY COAL MONTHLY | 105.75 | 0.00 0.00 | -0.50 -0.47% |
| ROTTERDAM COAL MONTHLY | 120.00 | 0.00 0.00 | 0.25 0.21% |
| USD RBD PALM OLEIN | 1,175.00 | 1,175.00 1,175.00 | 0.00 0.00% |
| CRUDE OIL - WTI | 82.76 | 83.30 79.92 | 3.50 4.42% |
| SUGAR #11 WORLD | 14.72 | 14.79 14.56 | 0.17 1.17% |
Chart of the Day
Latest News
Top 5 things to watch in this week
Pakistan Stock Movers
| Name | Last | Chg/%Chg |
|---|
| Name | Last | Chg/%Chg |
|---|
Business Confidence Survey