NEPRA pulls plug on KE’s profit outlook
MG News | October 24, 2025 at 03:27 PM GMT+05:00
October 24, 2025 (MLN): Pakistan’s sole privatized utility, K-Electric (PSX: KEL), has been hit by a regulatory volte-face that could jeopardize its long-awaited profitability.
Barely three months after approving its Multi-Year Tariff
(MYT) for FY2024–2030, the National Electric Power Regulatory Authority (NEPRA)
has made sweeping revisions that alter KEL’s financial DNA, from its
currency-linked returns to its performance benchmarks.
The revisions, prompted by review motions from the Ministry of Energy and other stakeholders, marked a turning point for the country’s power sector.
They set new rules that could push K-Electric from profit to
peril as the tide turns against the utility.
Dollar Dreams to Rupee Reality
The most consequential change lies in KEL’s Return on Equity
(ROE). NEPRA has stripped away dollar-linked returns for the utility’s
transmission and distribution segments, aligning them with other state-run
utilities such as NTDC and STDC.
|
Business
Unit |
USD ROE |
Previous
PKR ROE (FY24) |
New PKR
ROE |
|
Transmission |
12% |
21.40% |
15.00% |
|
Distribution |
14% |
25.60% |
14.47% |
|
Generation |
14% |
16–28%* |
Unchanged |
|
*Variable
based on dispatch levels |
|||
Source: NEPRA
While the generation function retains its 14% USD-based return, NEPRA introduced a hybrid take-and-pay model, guaranteeing dispatch for only 35% of capacity from November 2025 onward.
The remaining output will
depend on system demand, effectively pulling the plug on easy returns.
According to Topline Securities’ estimates, the transmission
business will also be impacted by quantum of Rs3-4bn per annum.
Tightening the Screws on Losses
If return cuts hurt, the real bleeding may come from the
regulator’s draconian new benchmarks on transmission, distribution, and
recovery performance.
|
Metric |
Previous
Determination |
Revised
Determination (FY24–30) |
Actual
(FY24) |
Impact |
|
|
Distribution
Losses |
13.90% |
9.00% |
16.0% |
Rs25bn hit | |
|
Transmission
Losses |
1.30% |
0.75% |
– |
– |
|
|
Recovery
Ratio |
93.25–96.5% |
100% |
91.5% |
Rs15–16bn hit | |
|
Write-offs
Allowed |
6.7% (avg) |
3.5% FY24
→ 1.0% FY30 |
– |
Rs5bn per
1% disallowance |
Source: NEPRA, Topline Securities, AKD Securities
The regulator’s rationale? NEPRA wants K-Electric to
“operate at par with public DISCOs,” arguing that the utility’s system
modernization, through projects like ADMS and ELR, should already be yielding
lower losses.
Recovery Ratio Realignment
The regulator has now mandated 100% bill recovery
across the control period, eliminating previously allowed collection margins
that ranged from 6.75% in FY24 to 3.5% by FY30.
|
Year |
Previous
Allowance (%) |
New
Determination (%) |
Actual
Recovery (%) |
Change |
|
FY24 |
93.25 |
100.0 |
91.5 |
-6.75 |
|
FY25 |
93.60 |
100.0 |
90.5 |
-6.40 |
|
FY30 |
96.50 |
100.0 |
— |
-3.50 |
Source: NEPRA
Topline Securities estimated that every 1% recovery shortfall costs KEL nearly Rs5bn.
The shift from the earlier 93.3% to a 100%
benchmark could thus wipe Rs15–16bn in annual earnings, a painful reality for a
utility operating in areas with chronic payment defaults.
Old Plants, New Problems
In another blow, NEPRA has discontinued tariffs for four
aging gas-based plants, BQPS-I, KCCPP, SGEPS, and KTGEPS, citing redundancy due
to new grid interconnections.
As per AKD Securities, this decision cuts KEL’s capacity
charges from Rs73.6bn to Rs60.8bn, while removing protection under its RLNG
take-or-pay contracts beyond December 2025.
Fuel Cost Adjustment
NEPRA has revised the reference fuel cost downward from Rs 15.99/kWh to Rs 14.50/kWh, retroactively applied to FY24.
This correction at Rs28bn,
will force KEL to refile past monthly FCAs, further tightening cash flows, as
AKD reported.
|
Component |
Previous
(Rs mn) |
New (Rs
mn) |
Change |
|
Fuel Cost |
282,059 |
255,705 |
-26,354 |
|
Capacity
Charges |
193,757 |
182,039 |
-11,718 |
|
Transmission
Cost |
43,447 |
38,491 |
-4,956 |
|
Distribution
Cost |
50,284 |
46,459 |
-3,825 |
|
Revenue
Requirement |
606,920 |
519,416 |
-87,504 |
Source: NEPRA
The average consumer tariff has also fallen to Rs
32.37/kWh, down from Rs 39.97/kWh, a Rs 7.6/kWh cut that
directly impacts the company’s top line.
Financial Fallout: Back to Red Ink
According to AKD Securities, the new determination
could create a negative earnings impact of Rs79bn, or a loss per
share of Rs 2.9 for FY24.
Topline Securities estimated the losses of Rs
2.6–2.7 per share in FY24 and Rs 2.0–2.2 per share in FY25, assuming
no generation tariff revisions.
In short, what was meant to be a profit turnaround story
has turned into a regulatory storm.
What Lies Ahead
K-Electric is reportedly reviewing the decision and may seek regulatory or legal remedies.
The utility’s Chief Executive Officer, Syed Moonis Abdullah Alvi, has voiced serious concerns over the “large-scale reductions and modifications” made to the framework within just a few months of its original issuance.
In a statement, Alvi said that the tariff announced in June this year was finalized after two and a half years of detailed consultations, data verification, and regulatory scrutiny, involving multiple independent sources.
“The Multi-Year Tariff, which was issued after two and a half years of deliberation, has been completely changed in just a few months,” he remarked.
The CEO added that the company is now reviewing the implications of NEPRA’s revised tariff to determine how operations can be sustained under the new financial parameters.
“We are evaluating the situation to understand how K-Electric’s operations can continue effectively in light of these changes,” Alvi said.
He further cautioned that large-scale cuts in the MYT could impact electricity consumers, despite the company’s ongoing efforts to absorb the shock internally.
For investors, the takeaway is stark: until K-Electric narrows the gap between regulation and reality, the lights on profitability may remain dim.
Related News
| Name | Price/Vol | %Chg/NChg |
|---|---|---|
| KSE100 | 163,304.13 424.61M | -0.78% -1286.28 |
| ALLSHR | 99,380.97 1,038.42M | -0.94% -946.44 |
| KSE30 | 49,842.51 138.16M | -0.73% -367.30 |
| KMI30 | 238,104.17 78.33M | -0.14% -327.97 |
| KMIALLSHR | 65,590.95 485.77M | -0.66% -435.42 |
| BKTi | 45,705.29 72.87M | -2.08% -972.73 |
| OGTi | 32,671.23 13.00M | -0.23% -74.93 |
| Symbol | Bid/Ask | High/Low |
|---|
| Name | Last | High/Low | Chg/%Chg |
|---|---|---|---|
| BITCOIN FUTURES | 111,435.00 | 111,845.00 109,820.00 | 1015.00 0.92% |
| BRENT CRUDE | 66.41 | 66.78 65.41 | 0.42 0.64% |
| RICHARDS BAY COAL MONTHLY | 80.50 | 0.00 0.00 | -1.05 -1.29% |
| ROTTERDAM COAL MONTHLY | 92.60 | 0.00 0.00 | 0.10 0.11% |
| USD RBD PALM OLEIN | 1,082.50 | 1,082.50 1,082.50 | 0.00 0.00% |
| CRUDE OIL - WTI | 62.20 | 62.59 61.21 | 0.41 0.66% |
| SUGAR #11 WORLD | 14.99 | 15.34 14.98 | -0.30 -1.96% |
Chart of the Day
Latest News
Top 5 things to watch in this week
Pakistan Stock Movers
| Name | Last | Chg/%Chg |
|---|
| Name | Last | Chg/%Chg |
|---|
Profit Repatriation