NBP poised for Rs238/share
MG News | May 19, 2026 at 11:07 AM GMT+05:00
May 19, 2026 (MLN): National Bank of Pakistan (PSX:NBP)
is projected to reach Rs238/share by June 2027 from the current market price of
around Rs178/share, while it is expected to offer investors a total return
potential of nearly 46%, including dividend income, as improving profitability,
stronger asset quality and the resolution of legacy pension issues position the
bank for a broad-based re-rating.
In a detailed research report, Topline Securities
reinitiated coverage on NBP with a “Buy” rating, citing multiple catalysts
including sustainable dividend payouts, above-average capital buffers,
improving credit quality, and attractive valuations relative to sector peers.
The brokerage expects the bank to post earnings per share
(EPS) of Rs34.7 in 2026, followed by Rs40.7 in 2027 and Rs44.6 in 2028, despite
a temporary earnings dip in 2026 due to lower interest rates and pressure on
net interest margins.
These earnings forecasts imply a return on average equity
(ROAE) of 15% and 16% in 2027 and 2028, respectively, significantly higher than
the bank’s historical five-year and 10-year average ROAE of 12% and 11%.
The brokerage expects the bank to maintain a dividend payout
ratio of around 70%, translating into dividend yields ranging between 13% and
17% during 2026–2028.
|
NBP Key Numbers |
|||||
|
2025A |
2026E |
2027F |
2028F |
2029F |
|
|
EPS (Rs) |
40 |
34.7 |
40.7 |
44.6 |
50.6 |
|
Earnings Growth |
227% |
-13% |
17% |
10% |
13% |
|
DPS (Rs) |
35 |
24 |
28 |
31 |
35 |
|
Dividend Yield |
19.50% |
13.40% |
15.60% |
17.20% |
19.50% |
|
PE@Rs180 |
4.5 |
5.2 |
4.4 |
4 |
3.6 |
|
PBV |
0.7 |
0.7 |
0.7 |
0.6 |
0.6 |
|
Return on Equity |
17% |
13% |
15% |
16% |
17% |
Source: Company Accounts, Topline Research
The brokerage noted that the resumption of dividend payments
after a seven-year hiatus marks a major turning point for the bank,
particularly for income-focused investors.
NBP shared a dividend of Rs8/share for 2024 and a
significantly higher Rs35/share for 2025 after no payouts between 2017 and 2023
due to pension-related litigation.
According to the report, the elevated 2025 payout partly
reflects accumulated retained earnings from prior years, while future payouts
are expected to normalize around the 70% level, implying projected dividends of
Rs24/share in 2026 and Rs28/share in 2027.
The report highlighted that NBP remains deeply undervalued
compared to the broader banking sector.
The stock is currently trading at a 2026 estimated
price-to-earnings (P/E) ratio of 5.2x and price-to-book value (P/BV) ratio of
0.7x, compared to industry averages of 6.7x and 1.4x, respectively.
A major pillar of the investment case is the bank’s
improving asset quality. NBP’s non-performing loans (NPLs) declined to Rs223
billion in December 2025 from Rs269 billion a year earlier, while the infection
ratio improved to 13.8% from 16.1%. The recovery was primarily driven by better
prospects in the agriculture and cement sectors.
The bank’s total coverage ratio also climbed to an all-time
high of 124% in December 2025, well above the industry average of 114%,
providing a substantial cushion against future credit stress.
It was noted that
NBP’s net NPL ratio had turned negative at -3.55% by March 2026, highlighting
the strength of provisioning coverage.
The brokerage further pointed to potential upside from the
restructuring of several stressed exposures, including Hascol, PIA-related
loans and PASSCO. While these restructurings have not yet been incorporated
into earnings forecasts, successful execution could eventually result in
provision reversals and additional profitability upside over the medium term.
According to the report, the bank’s international NPL
portfolio largely concentrated in Bangladesh operations remains a legacy issue rather than a sign of
fresh deterioration.
The rupee value of these loans has risen mainly due to
currency depreciation, while the bank has already scaled back its overseas
footprint from 21 branches to 14, reducing the likelihood of further
significant accretion in international bad loans.
Topline Securities stated that the long-standing pension
issue, which had weighed heavily on the stock for years, has now been
substantially resolved.
The Supreme Court had ruled on the pension case in 2017,
while a review petition was dismissed in March 2024. The bank booked a one-time
pension-related expense of Rs57.5 billion in 2024, which caused its
cost-to-income ratio to spike to 74.5% and depressed earnings sharply.
However, with the bulk of pension provisioning now complete,
the bank’s cost-to-income ratio normalized to around 40.6% in 2025. The
brokerage expects the ratio to remain manageable at around 45% in 2026 before
improving further toward 43% in 2027 and around 40% over the medium term.
The report also emphasized NBP’s strong capital position.
The bank’s capital adequacy ratio (CAR) stood at approximately 22%, comfortably
above the State Bank of Pakistan’s minimum regulatory requirement of 13%.
Investment revaluation surplus stood at Rs74 billion in March 2026, while
overall surplus net of taxes remained at Rs87 billion despite recent volatility
in interest rates and bond markets.
Unlike many peers whose investment portfolios are
concentrated in government securities, NBP benefits from sizeable local and
foreign equity holdings, including a 3.7% strategic stake in Bank Al Jazira.
The report said this diversified investment mix helps the bank absorb
mark-to-market volatility more effectively.
NBP’s deposit franchise also remains one of its key
strengths. Deposits stood at Rs4.1 trillion as of March 2026, placing the bank
among Pakistan’s top three listed banks by deposit size. The bank operates
1,503 domestic branches alongside an international network, giving it a strong
footprint in rural and semi-urban areas where competition remains relatively
limited.
The bank’s CASA ratio improved to 80.8% in December 2025
from 78.9% a year earlier, supported by its extensive branch network and its
role as the government’s fiscal agent for treasury operations, tax collection
and public-sector payments.
However, the report noted that implementation of the
Treasury Single Account (TSA) framework remains a challenge, as some
government-related deposits could gradually shift to the central bank. Despite
this, Topline believes a sizeable portion of government deposits will remain
with NBP due to its state ownership and unmatched distribution network across
remote regions.
The brokerage also identified several near-term triggers
that could support earnings growth in coming quarters, including additional
interest income from the New York Roosevelt Hotel loan book approved by the
Economic Coordination Committee in December 2025, as well as income recognition
related to wheat procurement financing.
Key risks identified in the report include faster-than-expected compression in net interest margins, weaker spreads on repo borrowings, slower current account deposit growth, adverse judicial outcomes related to pension matters, changes in payout policy and any renewed deterioration in asset quality.

Copyright Mettis
Link News
Related News
| Name | Price/Vol | %Chg/NChg |
|---|---|---|
| KSE100 | 163,467.31 70.19M | 1.03% 1662.29 |
| ALLSHR | 98,771.69 146.50M | 0.96% 939.70 |
| KSE30 | 48,791.29 39.94M | 0.93% 450.62 |
| KMI30 | 234,808.75 42.54M | 0.91% 2128.15 |
| KMIALLSHR | 64,362.53 88.65M | 1.08% 687.48 |
| BKTi | 44,510.73 10.72M | 1.45% 635.07 |
| OGTi | 34,389.34 2.42M | 1.21% 409.95 |
| Symbol | Bid/Ask | High/Low |
|---|
| Name | Last | High/Low | Chg/%Chg |
|---|---|---|---|
| BITCOIN FUTURES | 76,960.00 | 77,425.00 76,475.00 | 65.00 0.08% |
| BRENT CRUDE | 109.82 | 110.60 109.01 | -2.28 -2.03% |
| RICHARDS BAY COAL MONTHLY | 110.00 | 0.00 0.00 | -7.25 -6.18% |
| ROTTERDAM COAL MONTHLY | 110.50 | 110.65 110.10 | 1.30 1.19% |
| USD RBD PALM OLEIN | 1,191.50 | 1,191.50 1,191.50 | 0.00 0.00% |
| CRUDE OIL - WTI | 102.95 | 103.70 102.12 | -1.43 -1.37% |
| SUGAR #11 WORLD | 14.71 | 14.95 14.57 | -0.09 -0.61% |
Chart of the Day
Latest News
Top 5 things to watch in this week
Pakistan Stock Movers
| Name | Last | Chg/%Chg |
|---|
| Name | Last | Chg/%Chg |
|---|
Banking Sector Spreads